Projected Impact on Capital Stock (US$ Billions) 2004-2050
Capital stock in this study are estimates of physical capital (the amount of equipment, machinery, and buildings in the economy) capturing three major components: equipment, software, and structures for both privately and publicly owned goods.
| |
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
2036
|
2037
|
2038
|
2039
|
2040
|
2041
|
2042
|
2043
|
2044
|
2045
|
2046
|
2047
|
2048
|
2049
|
2050
|
| United States |
Baseline |
20,692.28
|
21,189.33
|
21,861.46
|
22,627.34
|
23,402.44
|
24,243.94
|
25,101.70
|
26,017.46
|
26,946.53
|
27,886.13
|
28,899.00
|
29,975.12
|
31,138.12
|
32,419.75
|
33,715.51
|
35,066.67
|
36,526.18
|
38,008.18
|
39,569.62
|
41,204.11
|
42,932.56
|
44,690.30
|
46,615.35
|
48,583.35
|
50,629.25
|
52,795.42
|
55,034.09
|
57,395.75
|
59,894.46
|
62,506.26
|
65,274.94
|
68,107.16
|
71,100.56
|
74,236.55
|
77,554.37
|
81,016.36
|
84,691.23
|
88,531.34
|
92,521.28
|
96,772.38
|
101,189.14
|
105,900.49
|
110,754.09
|
115,883.73
|
121,309.37
|
127,016.15
|
132,980.47
|
| |
Optimistic |
20,692.28
|
21,194.90
|
21,877.67
|
22,656.83
|
23,449.19
|
24,311.83
|
25,195.29
|
26,141.19
|
27,105.13
|
28,084.56
|
29,143.17
|
30,270.92
|
31,496.16
|
32,859.00
|
34,280.98
|
35,783.56
|
37,407.55
|
39,061.55
|
40,842.21
|
42,708.20
|
44,664.33
|
46,673.70
|
48,846.13
|
51,084.48
|
53,401.62
|
55,863.00
|
58,420.39
|
61,128.01
|
63,988.71
|
66,950.31
|
70,104.01
|
73,338.30
|
76,748.13
|
80,273.74
|
84,009.76
|
87,888.39
|
92,010.35
|
96,316.77
|
100,803.72
|
105,551.92
|
110,481.06
|
115,721.59
|
121,134.61
|
126,848.48
|
132,893.34
|
139,273.50
|
145,919.52
|
| Alabama |
Baseline |
263.12
|
266.89
|
273.76
|
281.53
|
289.61
|
298.19
|
307.19
|
316.62
|
326.35
|
336.31
|
346.81
|
358.17
|
370.55
|
384.07
|
397.88
|
412.21
|
427.10
|
442.58
|
458.67
|
475.41
|
492.81
|
510.93
|
529.75
|
549.26
|
569.49
|
590.47
|
612.22
|
634.87
|
658.47
|
683.05
|
708.67
|
735.37
|
763.20
|
792.20
|
822.44
|
853.96
|
886.83
|
921.10
|
956.85
|
994.13
|
1,033.02
|
1,073.58
|
1,115.90
|
1,160.06
|
1,206.13
|
1,254.21
|
1,304.40
|
| |
Optimistic |
263.12
|
266.96
|
273.96
|
281.90
|
290.19
|
299.03
|
308.34
|
318.12
|
328.28
|
338.71
|
349.74
|
361.70
|
374.81
|
389.27
|
404.55
|
420.64
|
437.43
|
454.88
|
473.35
|
492.73
|
512.70
|
533.67
|
555.05
|
577.60
|
600.61
|
624.85
|
649.86
|
676.04
|
703.56
|
731.58
|
760.99
|
791.65
|
823.95
|
856.73
|
890.98
|
926.52
|
963.64
|
1,002.39
|
1,042.36
|
1,084.36
|
1,127.94
|
1,173.43
|
1,220.46
|
1,270.03
|
1,321.17
|
1,375.46
|
1,431.22
|
| Alaska |
Baseline |
57.55
|
59.57
|
61.59
|
63.82
|
66.09
|
68.43
|
70.87
|
73.40
|
76.02
|
78.67
|
81.47
|
84.48
|
87.75
|
91.33
|
95.08
|
98.97
|
103.11
|
107.51
|
112.20
|
117.18
|
122.48
|
128.12
|
134.02
|
140.19
|
146.63
|
153.31
|
160.25
|
167.53
|
175.17
|
183.20
|
191.61
|
200.45
|
209.73
|
219.47
|
229.70
|
240.45
|
251.74
|
263.59
|
276.05
|
289.14
|
302.90
|
317.35
|
332.55
|
348.52
|
365.31
|
382.96
|
401.53
|
| |
Optimistic |
57.55
|
59.59
|
61.64
|
63.90
|
66.22
|
68.62
|
71.13
|
73.75
|
76.46
|
79.24
|
82.15
|
85.31
|
88.77
|
92.57
|
96.67
|
101.00
|
105.60
|
110.49
|
115.80
|
121.45
|
127.41
|
133.80
|
140.43
|
147.42
|
154.68
|
162.19
|
170.11
|
178.46
|
187.13
|
196.23
|
205.76
|
215.86
|
226.37
|
237.26
|
248.84
|
260.84
|
273.47
|
286.75
|
300.72
|
315.35
|
330.66
|
346.76
|
363.73
|
381.54
|
400.28
|
419.89
|
440.63
|
| Arizona |
Baseline |
387.64
|
407.08
|
426.62
|
448.17
|
470.92
|
495.12
|
520.78
|
548.05
|
576.75
|
606.74
|
638.60
|
673.16
|
710.70
|
751.75
|
795.29
|
841.65
|
890.86
|
943.16
|
998.75
|
1,057.83
|
1,120.61
|
1,187.32
|
1,257.98
|
1,332.83
|
1,412.05
|
1,495.95
|
1,584.76
|
1,679.11
|
1,779.37
|
1,885.93
|
1,999.20
|
2,119.60
|
2,247.62
|
2,383.74
|
2,528.51
|
2,682.48
|
2,846.28
|
3,020.53
|
3,205.94
|
3,403.24
|
3,613.22
|
3,836.73
|
4,074.65
|
4,327.95
|
4,597.64
|
4,906.06
|
5,171.08
|
| |
Optimistic |
387.64
|
407.19
|
426.93
|
448.76
|
471.86
|
496.51
|
522.71
|
550.64
|
580.16
|
611.09
|
644.02
|
679.76
|
718.84
|
761.93
|
808.65
|
858.92
|
912.30
|
969.31
|
1,030.74
|
1,096.46
|
1,165.61
|
1,240.00
|
1,318.06
|
1,401.69
|
1,489.49
|
1,582.87
|
1,682.20
|
1,788.24
|
1,900.87
|
2,019.79
|
2,146.97
|
2,282.32
|
2,426.24
|
2,577.97
|
2,738.48
|
2,910.05
|
3,092.84
|
3,286.21
|
3,493.68
|
3,712.36
|
3,944.36
|
4,193.25
|
4,456.94
|
4,737.43
|
5,036.27
|
5,378.94
|
5,673.49
|
| Arkansas |
Baseline |
145.04
|
148.47
|
152.72
|
157.53
|
162.52
|
167.79
|
173.33
|
179.17
|
185.29
|
191.59
|
198.22
|
205.37
|
213.09
|
221.39
|
230.01
|
239.08
|
248.49
|
258.26
|
268.39
|
278.90
|
289.81
|
301.14
|
312.89
|
325.10
|
337.79
|
350.98
|
364.68
|
378.98
|
393.90
|
409.48
|
425.74
|
442.72
|
460.45
|
478.96
|
498.30
|
518.50
|
539.60
|
561.65
|
584.68
|
608.76
|
633.91
|
660.21
|
687.69
|
716.42
|
746.46
|
777.87
|
810.72
|
| |
Optimistic |
145.04
|
148.50
|
152.84
|
157.73
|
162.85
|
168.26
|
173.97
|
180.02
|
186.38
|
192.95
|
199.90
|
207.41
|
215.53
|
224.39
|
233.89
|
243.96
|
254.51
|
265.40
|
277.05
|
289.08
|
301.46
|
314.53
|
327.87
|
341.83
|
356.25
|
371.32
|
387.06
|
403.57
|
420.78
|
438.54
|
457.22
|
476.74
|
497.09
|
517.82
|
539.76
|
562.59
|
586.20
|
611.19
|
637.03
|
663.92
|
692.19
|
721.44
|
752.10
|
784.09
|
817.93
|
853.11
|
889.75
|
| California |
Baseline |
2,780.13
|
2,866.85
|
2,967.20
|
3,082.51
|
3,191.15
|
3,325.36
|
3,452.48
|
3,590.00
|
3,720.29
|
3,857.80
|
4,005.07
|
4,165.97
|
4,339.36
|
4,523.37
|
4,715.15
|
4,915.06
|
5,123.47
|
5,340.76
|
5,567.33
|
5,803.59
|
6,074.59
|
6,332.32
|
6,627.24
|
6,935.35
|
7,229.55
|
7,565.05
|
7,915.62
|
8,281.97
|
8,664.84
|
9,065.00
|
9,516.52
|
9,954.76
|
10,412.86
|
10,891.75
|
11,430.12
|
11,954.76
|
12,543.50
|
13,159.86
|
13,762.29
|
14,436.52
|
15,142.46
|
15,881.63
|
16,655.63
|
17,466.11
|
18,314.81
|
19,203.56
|
20,134.27
|
| |
Optimistic |
2,780.13
|
2,867.61
|
2,969.38
|
3,086.55
|
3,197.53
|
3,334.64
|
3,465.46
|
3,607.17
|
3,742.26
|
3,885.31
|
4,038.95
|
4,207.16
|
4,389.42
|
4,584.98
|
4,793.97
|
5,015.44
|
5,247.36
|
5,489.43
|
5,746.29
|
6,016.15
|
6,319.19
|
6,613.90
|
6,944.31
|
7,291.55
|
7,626.44
|
8,004.93
|
8,402.60
|
8,820.34
|
9,256.44
|
9,708.24
|
10,219.60
|
10,718.39
|
11,239.58
|
11,778.19
|
12,383.34
|
12,967.33
|
13,628.16
|
14,315.05
|
14,994.81
|
15,744.73
|
16,533.79
|
17,353.43
|
18,213.82
|
19,121.72
|
20,064.90
|
21,057.12
|
22,092.73
|
| Colorado |
Baseline |
363.27
|
373.65
|
385.19
|
398.03
|
411.39
|
425.44
|
440.13
|
455.56
|
471.57
|
487.99
|
505.28
|
524.09
|
544.54
|
566.95
|
590.38
|
614.79
|
640.26
|
666.91
|
694.85
|
724.13
|
754.82
|
787.02
|
820.87
|
856.45
|
893.84
|
933.17
|
974.51
|
1,017.84
|
1,063.29
|
1,110.94
|
1,160.91
|
1,213.33
|
1,268.31
|
1,326.00
|
1,386.52
|
1,450.04
|
1,516.70
|
1,586.67
|
1,660.11
|
1,737.22
|
1,818.18
|
1,903.19
|
1,992.47
|
2,086.24
|
2,184.73
|
2,288.19
|
2,396.88
|
| |
Optimistic |
363.27
|
373.75
|
385.48
|
398.55
|
412.22
|
426.63
|
441.79
|
457.73
|
474.33
|
491.48
|
509.55
|
529.25
|
550.77
|
574.60
|
600.24
|
627.31
|
655.65
|
685.33
|
717.17
|
750.58
|
785.33
|
821.79
|
860.13
|
900.67
|
942.71
|
987.50
|
1,034.43
|
1,084.31
|
1,136.07
|
1,189.83
|
1,246.61
|
1,306.75
|
1,369.22
|
1,433.97
|
1,502.03
|
1,573.23
|
1,648.05
|
1,725.94
|
1,808.57
|
1,895.01
|
1,985.39
|
2,079.47
|
2,179.45
|
2,283.34
|
2,393.55
|
2,508.80
|
2,630.57
|
| Connecticut |
Baseline |
291.77
|
297.19
|
305.68
|
315.10
|
324.82
|
335.03
|
345.66
|
356.68
|
368.03
|
379.51
|
391.33
|
404.05
|
417.50
|
431.79
|
446.48
|
461.52
|
476.97
|
492.87
|
509.28
|
526.24
|
543.78
|
561.93
|
580.85
|
600.57
|
621.11
|
642.47
|
664.70
|
687.81
|
711.84
|
736.83
|
762.82
|
789.86
|
817.98
|
847.24
|
877.68
|
909.36
|
942.33
|
976.64
|
1,012.35
|
1,049.53
|
1,088.24
|
1,128.54
|
1,170.50
|
1,214.19
|
1,259.70
|
1,307.11
|
1,356.47
|
| |
Optimistic |
291.77
|
297.27
|
305.91
|
315.52
|
325.47
|
335.97
|
346.94
|
358.37
|
370.19
|
382.20
|
394.63
|
408.03
|
422.30
|
437.67
|
453.94
|
470.95
|
488.52
|
506.48
|
525.68
|
545.39
|
565.75
|
586.81
|
608.54
|
631.55
|
655.13
|
679.77
|
705.55
|
732.50
|
760.45
|
789.14
|
819.24
|
850.54
|
883.05
|
915.96
|
950.67
|
986.63
|
1,023.66
|
1,062.71
|
1,102.93
|
1,145.09
|
1,188.22
|
1,233.16
|
1,280.10
|
1,328.87
|
1,380.27
|
1,433.52
|
1,488.73
|
| Delaware |
Baseline |
61.48
|
62.90
|
65.09
|
67.54
|
70.05
|
72.68
|
75.43
|
78.28
|
81.21
|
84.17
|
87.30
|
90.65
|
94.25
|
98.13
|
102.13
|
106.25
|
110.52
|
114.95
|
119.53
|
124.28
|
129.21
|
134.31
|
139.61
|
145.12
|
150.85
|
156.79
|
162.95
|
169.37
|
176.08
|
183.07
|
190.38
|
198.02
|
205.99
|
214.31
|
223.01
|
232.10
|
241.60
|
251.51
|
261.89
|
272.72
|
284.05
|
295.89
|
308.27
|
321.22
|
334.75
|
348.91
|
363.71
|
| |
Optimistic |
61.48
|
62.91
|
65.14
|
67.62
|
70.19
|
72.89
|
75.71
|
78.65
|
81.69
|
84.77
|
88.04
|
91.55
|
95.33
|
99.45
|
103.85
|
108.43
|
113.19
|
118.13
|
123.38
|
128.82
|
134.42
|
140.27
|
146.32
|
152.58
|
159.11
|
165.92
|
172.95
|
180.40
|
188.08
|
196.10
|
204.44
|
213.25
|
222.35
|
231.71
|
241.51
|
251.83
|
262.51
|
273.68
|
285.37
|
297.54
|
310.20
|
323.29
|
337.16
|
351.65
|
366.65
|
382.58
|
399.17
|
| Florida |
Baseline |
1,120.96
|
1,162.21
|
1,211.08
|
1,265.13
|
1,321.87
|
1,382.26
|
1,441.70
|
1,513.83
|
1,590.97
|
1,656.94
|
1,742.99
|
1,820.11
|
1,919.46
|
2,024.79
|
2,117.58
|
2,232.27
|
2,370.60
|
2,496.60
|
2,628.39
|
2,766.24
|
2,931.08
|
3,082.55
|
3,262.91
|
3,451.91
|
3,649.98
|
3,833.59
|
4,050.39
|
4,277.60
|
4,515.75
|
4,792.42
|
5,054.88
|
5,329.97
|
5,648.02
|
5,951.18
|
6,300.59
|
6,667.34
|
7,052.29
|
7,456.34
|
7,880.43
|
8,362.72
|
8,831.13
|
9,362.41
|
9,879.70
|
10,464.94
|
11,079.90
|
11,771.32
|
12,451.75
|
| |
Optimistic |
1,120.96
|
1,162.51
|
1,211.97
|
1,266.76
|
1,324.49
|
1,386.11
|
1,447.04
|
1,521.00
|
1,600.30
|
1,668.73
|
1,757.74
|
1,838.17
|
1,941.48
|
2,052.30
|
2,152.99
|
2,277.97
|
2,427.63
|
2,565.91
|
2,712.85
|
2,866.87
|
3,049.55
|
3,219.29
|
3,418.96
|
3,629.47
|
3,849.56
|
4,056.03
|
4,299.49
|
4,556.04
|
4,824.96
|
5,133.98
|
5,428.28
|
5,739.38
|
6,097.69
|
6,434.83
|
6,826.04
|
7,232.93
|
7,660.62
|
8,113.67
|
8,586.46
|
9,121.89
|
9,640.98
|
10,229.60
|
10,804.74
|
11,454.19
|
12,137.19
|
12,907.44
|
13,664.42
|
| Georgia |
Baseline |
609.73
|
617.26
|
639.99
|
665.05
|
691.12
|
718.64
|
747.42
|
777.50
|
808.70
|
840.72
|
874.33
|
910.56
|
949.72
|
992.74
|
1,037.42
|
1,083.85
|
1,131.96
|
1,182.05
|
1,234.25
|
1,288.66
|
1,345.39
|
1,404.53
|
1,466.25
|
1,530.61
|
1,597.69
|
1,667.61
|
1,740.50
|
1,816.86
|
1,896.89
|
1,980.76
|
2,068.68
|
2,160.85
|
2,257.49
|
2,358.82
|
2,465.08
|
2,576.54
|
2,693.45
|
2,816.09
|
2,944.77
|
3,079.78
|
3,221.47
|
3,370.18
|
3,526.25
|
3,690.09
|
3,862.09
|
4,042.68
|
4,232.31
|
| |
Optimistic |
609.73
|
617.42
|
640.46
|
665.92
|
692.50
|
720.65
|
750.18
|
781.22
|
813.48
|
846.72
|
881.74
|
919.57
|
960.68
|
1,006.27
|
1,054.74
|
1,105.96
|
1,159.29
|
1,214.90
|
1,273.82
|
1,335.73
|
1,399.86
|
1,466.75
|
1,536.68
|
1,609.44
|
1,684.92
|
1,764.74
|
1,847.65
|
1,934.94
|
2,026.26
|
2,122.04
|
2,222.16
|
2,327.16
|
2,437.17
|
2,551.12
|
2,669.56
|
2,794.67
|
2,926.09
|
3,064.17
|
3,207.68
|
3,359.28
|
3,517.70
|
3,682.36
|
3,857.42
|
4,039.08
|
4,231.86
|
4,433.18
|
4,643.82
|
| Hawaii |
Baseline |
79.48
|
81.69
|
84.38
|
87.33
|
90.33
|
93.41
|
96.62
|
99.90
|
103.22
|
106.51
|
109.90
|
113.48
|
117.30
|
121.58
|
126.04
|
130.79
|
135.79
|
141.01
|
146.49
|
152.22
|
158.22
|
164.50
|
171.06
|
177.90
|
185.03
|
192.47
|
200.22
|
208.33
|
216.79
|
225.64
|
234.89
|
244.55
|
254.66
|
265.22
|
276.26
|
287.81
|
299.89
|
312.52
|
325.74
|
339.56
|
354.03
|
369.16
|
385.00
|
401.57
|
418.92
|
437.08
|
456.09
|
| |
Optimistic |
79.48
|
81.72
|
84.44
|
87.44
|
90.50
|
93.68
|
96.98
|
100.37
|
103.83
|
107.27
|
110.83
|
114.60
|
118.65
|
123.23
|
128.17
|
133.47
|
139.05
|
144.92
|
151.21
|
157.76
|
164.60
|
171.77
|
179.25
|
187.04
|
195.19
|
203.66
|
212.54
|
221.87
|
231.59
|
241.65
|
252.24
|
263.31
|
274.87
|
286.80
|
299.30
|
312.19
|
325.83
|
339.97
|
354.93
|
370.36
|
386.58
|
403.41
|
421.07
|
439.52
|
458.85
|
479.36
|
500.37
|
| Idaho |
Baseline |
84.41
|
86.09
|
89.34
|
92.94
|
96.69
|
100.65
|
104.82
|
109.22
|
113.84
|
118.62
|
123.67
|
129.15
|
135.08
|
141.47
|
148.15
|
155.08
|
162.38
|
170.06
|
178.12
|
186.60
|
195.50
|
204.86
|
214.67
|
224.96
|
235.74
|
247.03
|
258.83
|
271.24
|
284.30
|
298.03
|
312.48
|
327.68
|
343.67
|
360.50
|
378.21
|
396.86
|
416.49
|
437.15
|
458.92
|
481.84
|
505.98
|
531.40
|
558.18
|
586.40
|
616.14
|
647.47
|
680.49
|
| |
Optimistic |
84.41
|
86.11
|
89.41
|
93.06
|
96.88
|
100.93
|
105.21
|
109.74
|
114.52
|
119.47
|
124.71
|
130.43
|
136.63
|
143.39
|
150.64
|
158.25
|
166.30
|
174.77
|
183.86
|
193.43
|
203.35
|
213.92
|
224.95
|
236.58
|
248.63
|
261.41
|
274.74
|
288.94
|
303.74
|
319.17
|
335.65
|
352.86
|
370.96
|
389.79
|
409.64
|
430.48
|
452.45
|
475.62
|
500.04
|
525.68
|
552.34
|
580.68
|
610.62
|
641.85
|
675.06
|
709.90
|
746.83
|
| Illinois |
Baseline |
918.77
|
933.20
|
957.56
|
985.00
|
1,013.38
|
1,043.27
|
1,074.63
|
1,107.36
|
1,140.83
|
1,174.48
|
1,209.58
|
1,247.31
|
1,288.06
|
1,332.53
|
1,378.54
|
1,426.09
|
1,475.32
|
1,526.40
|
1,579.50
|
1,634.70
|
1,692.14
|
1,751.87
|
1,814.11
|
1,878.94
|
1,946.42
|
2,016.60
|
2,089.60
|
2,165.59
|
2,244.72
|
2,327.11
|
2,412.92
|
2,502.30
|
2,595.40
|
2,692.39
|
2,793.44
|
2,898.74
|
3,008.47
|
3,122.84
|
3,242.04
|
3,366.29
|
3,495.84
|
3,630.89
|
3,771.72
|
3,918.57
|
4,071.72
|
4,231.46
|
4,398.07
|
| |
Optimistic |
918.77
|
933.45
|
958.27
|
986.29
|
1,015.38
|
1,046.19
|
1,078.64
|
1,112.66
|
1,147.52
|
1,182.87
|
1,219.75
|
1,259.66
|
1,302.85
|
1,350.49
|
1,401.73
|
1,455.23
|
1,510.84
|
1,568.51
|
1,630.53
|
1,694.60
|
1,760.57
|
1,829.77
|
1,901.22
|
1,975.36
|
2,052.78
|
2,133.74
|
2,218.44
|
2,306.13
|
2,398.20
|
2,492.97
|
2,591.32
|
2,694.94
|
2,801.49
|
2,910.82
|
3,026.31
|
3,144.74
|
3,268.30
|
3,397.25
|
3,531.81
|
3,671.41
|
3,816.17
|
3,967.20
|
4,125.14
|
4,289.54
|
4,461.11
|
4,638.98
|
4,825.79
|
| Indiana |
Baseline |
390.97
|
400.18
|
410.95
|
423.10
|
435.74
|
449.05
|
462.98
|
477.55
|
492.63
|
507.93
|
524.03
|
541.42
|
560.21
|
580.44
|
601.12
|
622.45
|
644.52
|
667.37
|
691.08
|
715.67
|
741.17
|
767.64
|
795.17
|
823.77
|
853.50
|
884.39
|
916.47
|
949.87
|
984.65
|
1,020.88
|
1,058.60
|
1,097.90
|
1,138.84
|
1,181.48
|
1,225.93
|
1,272.23
|
1,320.50
|
1,370.80
|
1,423.24
|
1,477.90
|
1,534.89
|
1,594.31
|
1,656.28
|
1,720.90
|
1,788.29
|
1,858.59
|
1,931.92
|
| |
Optimistic |
390.97
|
400.29
|
411.25
|
423.65
|
436.60
|
450.30
|
464.69
|
479.81
|
495.52
|
511.53
|
528.45
|
546.78
|
566.69
|
588.28
|
611.23
|
635.11
|
660.08
|
685.77
|
713.33
|
741.72
|
771.14
|
801.67
|
833.13
|
866.03
|
900.37
|
935.87
|
972.96
|
1,011.78
|
1,052.10
|
1,093.59
|
1,137.16
|
1,181.99
|
1,229.18
|
1,277.63
|
1,328.22
|
1,380.06
|
1,434.82
|
1,491.29
|
1,550.95
|
1,612.10
|
1,675.50
|
1,742.46
|
1,811.66
|
1,883.69
|
1,958.85
|
2,037.67
|
2,119.54
|
| Iowa |
Baseline |
196.48
|
198.07
|
203.00
|
208.59
|
214.36
|
220.41
|
226.71
|
233.26
|
239.97
|
246.78
|
253.90
|
261.59
|
269.84
|
278.62
|
287.59
|
296.84
|
306.36
|
316.18
|
326.31
|
336.75
|
347.51
|
358.58
|
370.03
|
381.87
|
394.10
|
406.72
|
419.73
|
433.23
|
447.24
|
461.78
|
476.86
|
492.52
|
508.78
|
525.65
|
543.17
|
561.36
|
580.24
|
599.86
|
620.23
|
641.39
|
663.38
|
686.21
|
709.94
|
734.59
|
760.21
|
786.83
|
814.49
|
| |
Optimistic |
196.48
|
198.12
|
203.16
|
208.86
|
214.79
|
221.03
|
227.55
|
234.38
|
241.38
|
248.54
|
256.04
|
264.16
|
272.93
|
282.38
|
292.40
|
302.89
|
313.75
|
324.94
|
336.83
|
348.99
|
361.50
|
374.51
|
387.69
|
401.57
|
415.63
|
430.40
|
445.56
|
461.37
|
477.91
|
494.65
|
512.17
|
530.35
|
549.17
|
568.39
|
588.38
|
609.03
|
630.51
|
652.55
|
675.77
|
699.75
|
724.20
|
749.94
|
776.43
|
804.24
|
832.80
|
862.66
|
893.91
|
| Kansas |
Baseline |
186.44
|
189.16
|
194.13
|
199.67
|
205.45
|
211.50
|
217.85
|
224.52
|
231.39
|
238.36
|
245.71
|
253.69
|
262.31
|
271.54
|
281.06
|
290.98
|
301.27
|
311.97
|
323.09
|
334.65
|
346.66
|
359.13
|
372.10
|
385.56
|
399.52
|
414.01
|
429.02
|
444.64
|
460.91
|
477.85
|
495.49
|
513.87
|
533.02
|
552.97
|
573.75
|
595.40
|
617.97
|
641.49
|
666.01
|
691.57
|
718.22
|
746.01
|
774.98
|
805.19
|
836.70
|
869.57
|
903.85
|
| |
Optimistic |
186.44
|
189.21
|
194.27
|
199.93
|
205.86
|
212.10
|
218.66
|
225.58
|
232.76
|
240.05
|
247.77
|
256.20
|
265.32
|
275.20
|
285.80
|
296.94
|
308.55
|
320.61
|
333.48
|
346.86
|
360.64
|
375.07
|
389.95
|
405.34
|
421.37
|
438.08
|
455.33
|
473.56
|
492.52
|
511.80
|
532.04
|
553.37
|
575.30
|
597.81
|
621.58
|
645.97
|
671.41
|
697.97
|
725.68
|
754.44
|
784.26
|
815.37
|
847.54
|
881.40
|
916.74
|
953.38
|
991.87
|
| Kentucky |
Baseline |
243.18
|
247.42
|
254.14
|
261.74
|
269.67
|
278.00
|
286.75
|
295.94
|
305.39
|
315.03
|
325.19
|
336.21
|
348.11
|
360.93
|
374.14
|
387.95
|
402.22
|
416.97
|
432.23
|
448.01
|
464.33
|
481.23
|
498.75
|
516.92
|
535.77
|
555.33
|
575.61
|
596.73
|
618.73
|
641.65
|
665.52
|
690.38
|
716.30
|
743.30
|
771.44
|
800.77
|
831.35
|
863.22
|
896.46
|
931.11
|
967.25
|
1,004.93
|
1,044.24
|
1,085.24
|
1,128.01
|
1,172.63
|
1,219.19
|
| |
Optimistic |
243.18
|
247.48
|
254.33
|
262.09
|
270.21
|
278.79
|
287.82
|
297.33
|
307.19
|
317.27
|
327.93
|
339.51
|
352.10
|
365.80
|
380.39
|
395.85
|
411.90
|
428.51
|
446.15
|
464.42
|
482.98
|
502.54
|
522.67
|
543.47
|
565.14
|
587.50
|
611.09
|
635.52
|
661.19
|
687.31
|
714.73
|
743.29
|
773.00
|
803.90
|
835.77
|
868.85
|
903.37
|
938.96
|
976.56
|
1,015.60
|
1,056.09
|
1,098.35
|
1,142.01
|
1,188.03
|
1,235.48
|
1,285.85
|
1,337.56
|
| Louisiana |
Baseline |
241.93
|
246.96
|
253.36
|
260.60
|
268.12
|
276.02
|
284.26
|
292.79
|
301.53
|
310.44
|
319.84
|
330.01
|
341.08
|
353.11
|
365.56
|
378.81
|
392.52
|
406.76
|
421.53
|
436.87
|
452.78
|
469.29
|
486.32
|
503.94
|
522.11
|
540.87
|
560.21
|
580.34
|
601.28
|
623.09
|
645.79
|
669.42
|
694.03
|
719.66
|
746.35
|
774.15
|
803.12
|
833.29
|
864.73
|
897.49
|
931.63
|
967.21
|
1,004.29
|
1,042.95
|
1,083.24
|
1,125.26
|
1,169.07
|
| |
Optimistic |
241.93
|
247.03
|
253.55
|
260.94
|
268.65
|
276.81
|
285.32
|
294.18
|
303.29
|
312.66
|
322.55
|
333.28
|
345.00
|
357.90
|
371.71
|
386.57
|
402.04
|
417.98
|
435.06
|
452.83
|
471.10
|
490.04
|
509.62
|
529.80
|
550.73
|
572.21
|
594.76
|
618.08
|
642.29
|
667.49
|
693.62
|
720.82
|
749.09
|
778.10
|
808.36
|
839.75
|
872.49
|
906.65
|
942.28
|
978.76
|
1,017.06
|
1,056.99
|
1,098.22
|
1,141.65
|
1,186.96
|
1,233.88
|
1,282.58
|
| Maine |
Baseline |
78.97
|
80.39
|
82.85
|
85.57
|
88.38
|
91.29
|
94.30
|
97.42
|
100.63
|
103.88
|
107.25
|
110.87
|
114.73
|
118.84
|
123.06
|
127.37
|
131.83
|
136.44
|
141.21
|
146.14
|
151.24
|
156.50
|
161.96
|
167.63
|
173.49
|
179.55
|
185.80
|
192.30
|
199.06
|
206.09
|
213.41
|
221.02
|
228.93
|
237.17
|
245.74
|
254.66
|
263.95
|
273.62
|
283.68
|
294.16
|
305.07
|
316.43
|
328.27
|
340.59
|
353.43
|
366.81
|
380.73
|
| |
Optimistic |
78.97
|
80.41
|
82.92
|
85.69
|
88.56
|
91.54
|
94.65
|
97.89
|
101.21
|
104.61
|
108.16
|
111.97
|
116.06
|
120.45
|
125.12
|
129.98
|
135.01
|
140.22
|
145.74
|
151.45
|
157.36
|
163.46
|
169.74
|
176.23
|
182.97
|
189.97
|
197.24
|
204.85
|
212.65
|
220.75
|
229.25
|
237.98
|
247.05
|
256.46
|
266.15
|
276.32
|
286.78
|
297.69
|
309.06
|
320.84
|
333.04
|
345.75
|
359.02
|
372.82
|
387.20
|
402.27
|
417.71
|
| Maryland |
Baseline |
410.84
|
423.23
|
437.77
|
453.78
|
470.35
|
487.64
|
505.63
|
524.40
|
543.67
|
563.27
|
583.70
|
605.68
|
629.30
|
654.96
|
681.57
|
709.15
|
737.84
|
767.77
|
799.04
|
831.74
|
865.97
|
901.80
|
939.44
|
978.94
|
1,020.37
|
1,063.82
|
1,109.32
|
1,156.96
|
1,206.85
|
1,259.09
|
1,313.81
|
1,371.12
|
1,431.16
|
1,494.07
|
1,559.99
|
1,629.07
|
1,701.47
|
1,777.37
|
1,856.93
|
1,940.34
|
2,027.80
|
2,119.52
|
2,215.70
|
2,316.58
|
2,422.41
|
2,533.42
|
2,649.89
|
| |
Optimistic |
410.84
|
423.34
|
438.09
|
454.38
|
471.30
|
489.00
|
507.51
|
526.90
|
546.85
|
567.28
|
588.60
|
611.66
|
636.50
|
663.87
|
692.99
|
723.59
|
755.72
|
789.07
|
824.75
|
862.08
|
900.84
|
941.72
|
984.35
|
1,029.35
|
1,076.30
|
1,125.78
|
1,177.39
|
1,232.21
|
1,289.53
|
1,348.39
|
1,411.08
|
1,476.15
|
1,544.92
|
1,615.39
|
1,690.12
|
1,767.39
|
1,848.46
|
1,933.57
|
2,022.89
|
2,116.17
|
2,213.55
|
2,315.73
|
2,423.17
|
2,535.71
|
2,653.84
|
2,778.37
|
2,907.27
|
| Massachusetts |
Baseline |
649.09
|
664.80
|
683.29
|
704.03
|
725.41
|
747.93
|
771.38
|
795.82
|
820.81
|
846.12
|
872.51
|
900.78
|
931.13
|
964.06
|
998.12
|
1,033.30
|
1,069.56
|
1,106.98
|
1,145.69
|
1,185.78
|
1,227.33
|
1,270.41
|
1,315.24
|
1,361.96
|
1,410.62
|
1,461.30
|
1,514.08
|
1,569.02
|
1,626.22
|
1,685.78
|
1,747.81
|
1,812.41
|
1,879.70
|
1,949.79
|
2,022.82
|
2,098.90
|
2,178.19
|
2,260.82
|
2,346.93
|
2,436.69
|
2,530.26
|
2,627.81
|
2,729.52
|
2,835.58
|
2,946.18
|
3,061.52
|
3,181.82
|
| |
Optimistic |
649.09
|
664.98
|
683.81
|
704.94
|
726.87
|
750.02
|
774.27
|
799.60
|
825.61
|
852.16
|
879.88
|
909.64
|
941.79
|
977.06
|
1,014.96
|
1,054.54
|
1,095.25
|
1,137.53
|
1,182.47
|
1,229.06
|
1,276.90
|
1,326.95
|
1,378.08
|
1,432.21
|
1,487.68
|
1,546.31
|
1,607.09
|
1,671.38
|
1,737.44
|
1,805.39
|
1,877.52
|
1,951.82
|
2,029.10
|
2,108.39
|
2,191.16
|
2,277.03
|
2,366.63
|
2,460.13
|
2,556.57
|
2,657.77
|
2,762.70
|
2,872.18
|
2,985.37
|
3,104.51
|
3,227.45
|
3,356.33
|
3,491.66
|
| Michigan |
Baseline |
744.18
|
765.10
|
787.13
|
811.65
|
836.83
|
862.99
|
890.24
|
918.55
|
947.35
|
976.48
|
1,006.88
|
1,039.45
|
1,074.32
|
1,111.70
|
1,149.78
|
1,188.58
|
1,228.63
|
1,270.02
|
1,312.85
|
1,357.21
|
1,403.14
|
1,450.71
|
1,500.24
|
1,551.72
|
1,605.14
|
1,660.52
|
1,717.89
|
1,777.53
|
1,839.55
|
1,904.04
|
1,971.11
|
2,040.88
|
2,113.44
|
2,188.94
|
2,267.49
|
2,349.22
|
2,434.27
|
2,522.79
|
2,614.92
|
2,710.83
|
2,810.67
|
2,914.62
|
3,022.85
|
3,135.56
|
3,252.92
|
3,375.16
|
3,502.48
|
| |
Optimistic |
744.18
|
765.30
|
787.72
|
812.72
|
838.52
|
865.39
|
893.54
|
922.93
|
952.97
|
983.42
|
1,015.42
|
1,049.68
|
1,086.72
|
1,126.75
|
1,168.98
|
1,212.95
|
1,258.28
|
1,305.11
|
1,354.92
|
1,406.96
|
1,459.89
|
1,515.19
|
1,572.23
|
1,631.89
|
1,692.72
|
1,756.78
|
1,823.57
|
1,893.39
|
1,964.96
|
2,039.31
|
2,117.28
|
2,197.40
|
2,281.61
|
2,366.82
|
2,455.63
|
2,548.77
|
2,644.63
|
2,744.53
|
2,848.62
|
2,956.43
|
3,068.03
|
3,184.30
|
3,305.71
|
3,431.91
|
3,563.41
|
3,701.14
|
3,843.95
|
| Minnesota |
Baseline |
371.87
|
382.10
|
394.54
|
408.30
|
422.57
|
437.53
|
453.22
|
469.60
|
486.53
|
503.82
|
521.95
|
541.47
|
562.46
|
585.04
|
608.36
|
632.48
|
657.56
|
683.72
|
711.04
|
739.58
|
769.41
|
800.59
|
833.28
|
867.50
|
903.31
|
940.76
|
979.89
|
1,020.81
|
1,063.62
|
1,108.40
|
1,155.25
|
1,204.28
|
1,255.59
|
1,309.29
|
1,365.50
|
1,424.35
|
1,485.97
|
1,550.48
|
1,618.04
|
1,688.80
|
1,762.92
|
1,840.56
|
1,921.90
|
2,007.13
|
2,096.43
|
2,190.01
|
2,288.09
|
| |
Optimistic |
371.87
|
382.20
|
394.83
|
408.84
|
423.42
|
438.77
|
454.91
|
471.83
|
489.39
|
507.41
|
526.38
|
546.84
|
568.90
|
592.96
|
618.59
|
645.36
|
673.44
|
702.75
|
733.92
|
766.49
|
800.48
|
836.05
|
873.04
|
912.31
|
952.86
|
995.48
|
1,040.24
|
1,087.30
|
1,136.44
|
1,187.33
|
1,240.97
|
1,296.58
|
1,355.27
|
1,415.93
|
1,478.92
|
1,545.27
|
1,614.15
|
1,687.09
|
1,762.83
|
1,841.83
|
1,925.01
|
2,011.36
|
2,102.08
|
2,196.98
|
2,296.48
|
2,401.25
|
2,510.66
|
| Mississippi |
Baseline |
114.64
|
116.76
|
119.90
|
123.43
|
127.12
|
131.02
|
135.07
|
139.30
|
143.65
|
148.06
|
152.73
|
157.79
|
163.28
|
169.29
|
175.47
|
181.94
|
188.63
|
195.54
|
202.69
|
210.08
|
217.72
|
225.63
|
233.80
|
242.26
|
251.00
|
260.03
|
269.36
|
279.07
|
289.18
|
299.70
|
310.66
|
322.07
|
333.94
|
346.32
|
359.21
|
372.63
|
386.62
|
401.19
|
416.38
|
432.20
|
448.70
|
465.89
|
483.81
|
502.49
|
521.97
|
542.28
|
563.46
|
| |
Optimistic |
114.64
|
116.79
|
119.99
|
123.59
|
127.37
|
131.39
|
135.58
|
139.96
|
144.49
|
149.12
|
154.03
|
159.35
|
165.16
|
171.59
|
178.42
|
185.67
|
193.20
|
200.93
|
209.19
|
217.75
|
226.53
|
235.60
|
245.00
|
254.69
|
264.75
|
275.10
|
285.97
|
297.22
|
308.90
|
321.06
|
333.67
|
346.79
|
360.44
|
374.44
|
389.05
|
404.20
|
420.01
|
436.51
|
453.72
|
471.34
|
489.84
|
509.14
|
529.06
|
550.05
|
571.95
|
594.62
|
618.17
|
| Missouri |
Baseline |
359.61
|
364.00
|
374.21
|
385.70
|
397.63
|
410.16
|
423.26
|
436.92
|
451.05
|
465.44
|
480.64
|
497.01
|
514.63
|
533.58
|
553.20
|
573.68
|
594.94
|
617.01
|
639.99
|
663.88
|
688.71
|
714.53
|
741.42
|
769.40
|
798.51
|
828.77
|
860.23
|
893.01
|
927.21
|
962.86
|
1,000.05
|
1,038.85
|
1,079.32
|
1,121.54
|
1,165.61
|
1,211.59
|
1,259.57
|
1,309.66
|
1,361.95
|
1,416.54
|
1,473.54
|
1,533.05
|
1,595.20
|
1,660.11
|
1,727.91
|
1,798.72
|
1,872.71
|
| |
Optimistic |
359.61
|
364.10
|
374.49
|
386.20
|
398.42
|
411.30
|
424.83
|
438.99
|
453.70
|
468.75
|
484.71
|
501.94
|
520.52
|
540.81
|
562.53
|
585.39
|
609.35
|
634.08
|
660.67
|
688.13
|
716.41
|
746.32
|
776.95
|
809.02
|
842.18
|
876.84
|
913.06
|
951.02
|
990.53
|
1,031.26
|
1,074.08
|
1,118.75
|
1,164.76
|
1,212.63
|
1,262.69
|
1,314.11
|
1,368.47
|
1,424.64
|
1,484.03
|
1,545.04
|
1,609.17
|
1,675.41
|
1,744.77
|
1,817.09
|
1,892.67
|
1,972.02
|
2,054.58
|
| Montana |
Baseline |
102.91
|
104.42
|
107.70
|
111.31
|
115.04
|
118.93
|
122.99
|
127.21
|
131.55
|
135.96
|
140.58
|
145.56
|
150.88
|
156.55
|
162.45
|
168.54
|
174.88
|
181.45
|
188.27
|
195.35
|
202.68
|
210.27
|
218.12
|
226.22
|
234.57
|
243.17
|
252.04
|
261.27
|
270.88
|
280.89
|
291.32
|
302.18
|
313.50
|
325.30
|
337.59
|
350.40
|
363.75
|
377.68
|
392.19
|
407.32
|
423.10
|
439.56
|
456.72
|
474.61
|
493.29
|
512.76
|
533.09
|
| |
Optimistic |
102.91
|
104.45
|
107.78
|
111.46
|
115.27
|
119.26
|
123.44
|
127.82
|
132.33
|
136.93
|
141.76
|
147.00
|
152.61
|
158.67
|
165.19
|
172.00
|
179.10
|
186.48
|
194.33
|
202.49
|
210.86
|
219.61
|
228.60
|
237.83
|
247.41
|
257.32
|
267.51
|
278.28
|
289.35
|
300.86
|
312.83
|
325.43
|
338.40
|
351.70
|
365.60
|
380.19
|
395.24
|
410.96
|
427.37
|
444.39
|
462.05
|
480.26
|
499.52
|
519.58
|
540.29
|
562.25
|
585.06
|
| Nebraska |
Baseline |
126.40
|
127.23
|
130.33
|
133.81
|
137.43
|
141.21
|
145.18
|
149.36
|
153.65
|
158.01
|
162.58
|
167.57
|
172.97
|
178.82
|
184.91
|
191.28
|
197.87
|
204.70
|
211.80
|
219.15
|
226.78
|
234.69
|
242.90
|
251.41
|
260.22
|
269.35
|
278.80
|
288.62
|
298.84
|
309.47
|
320.53
|
332.04
|
344.02
|
356.48
|
369.46
|
382.97
|
397.03
|
411.67
|
426.92
|
442.80
|
459.34
|
476.56
|
494.50
|
513.19
|
532.67
|
552.96
|
574.11
|
| |
Optimistic |
126.40
|
127.26
|
130.43
|
133.98
|
137.70
|
141.61
|
145.72
|
150.08
|
154.56
|
159.13
|
163.96
|
169.22
|
174.95
|
181.23
|
188.03
|
195.20
|
202.66
|
210.39
|
218.63
|
227.19
|
235.90
|
245.08
|
254.53
|
264.39
|
274.44
|
285.02
|
295.91
|
307.42
|
319.24
|
331.51
|
344.25
|
357.49
|
371.25
|
385.52
|
400.23
|
415.48
|
431.37
|
447.94
|
465.21
|
483.12
|
501.44
|
520.76
|
540.94
|
561.69
|
583.57
|
606.23
|
630.01
|
| Nevada |
Baseline |
274.45
|
283.49
|
297.79
|
313.53
|
330.17
|
347.84
|
366.63
|
386.56
|
407.50
|
429.28
|
452.26
|
477.02
|
503.66
|
532.41
|
562.76
|
594.65
|
628.10
|
663.31
|
700.42
|
739.50
|
780.67
|
824.05
|
869.79
|
917.98
|
968.79
|
1,022.40
|
1,078.93
|
1,138.77
|
1,202.13
|
1,269.23
|
1,340.29
|
1,415.55
|
1,495.28
|
1,579.74
|
1,669.24
|
1,764.08
|
1,864.61
|
1,971.16
|
2,084.12
|
2,203.87
|
2,330.87
|
2,465.54
|
2,608.36
|
2,759.87
|
2,920.59
|
3,091.10
|
3,272.02
|
| |
Optimistic |
274.45
|
283.57
|
298.01
|
313.93
|
330.84
|
348.82
|
368.01
|
388.41
|
409.91
|
432.35
|
456.05
|
481.70
|
509.44
|
539.64
|
572.26
|
606.78
|
643.30
|
681.64
|
722.99
|
766.43
|
812.24
|
860.57
|
911.28
|
965.40
|
1,021.91
|
1,081.79
|
1,145.27
|
1,212.78
|
1,284.22
|
1,359.34
|
1,439.38
|
1,524.25
|
1,614.15
|
1,708.51
|
1,807.85
|
1,913.74
|
2,026.15
|
2,144.47
|
2,271.11
|
2,403.91
|
2,545.43
|
2,694.39
|
2,852.72
|
3,020.50
|
3,200.06
|
3,389.80
|
3,590.59
|
| New Hampshire |
Baseline |
106.27
|
109.27
|
113.12
|
117.39
|
121.79
|
126.41
|
131.24
|
136.30
|
141.52
|
146.85
|
152.41
|
158.35
|
164.68
|
171.47
|
178.53
|
185.88
|
193.50
|
201.43
|
209.69
|
218.30
|
227.29
|
236.68
|
246.52
|
256.85
|
267.68
|
279.03
|
290.91
|
303.35
|
316.37
|
330.00
|
344.28
|
359.23
|
374.89
|
391.30
|
408.49
|
426.50
|
445.37
|
465.15
|
485.88
|
507.62
|
530.40
|
554.28
|
579.33
|
605.59
|
633.14
|
662.04
|
692.34
|
| |
Optimistic |
106.27
|
109.29
|
113.21
|
117.54
|
122.04
|
126.76
|
131.72
|
136.95
|
142.35
|
147.89
|
153.69
|
159.92
|
166.58
|
173.80
|
181.53
|
189.69
|
198.19
|
206.99
|
216.43
|
226.28
|
236.49
|
247.15
|
258.33
|
270.04
|
282.35
|
295.20
|
308.85
|
323.09
|
337.96
|
353.38
|
369.81
|
386.85
|
404.69
|
423.14
|
442.51
|
462.74
|
483.96
|
506.02
|
529.39
|
553.79
|
579.01
|
605.73
|
633.55
|
662.97
|
693.55
|
726.08
|
759.76
|
| New Jersey |
Baseline |
746.84
|
770.72
|
793.53
|
818.87
|
845.08
|
872.66
|
901.58
|
931.84
|
963.01
|
994.63
|
1,027.61
|
1,062.99
|
1,100.98
|
1,141.69
|
1,184.19
|
1,228.21
|
1,273.70
|
1,320.83
|
1,369.77
|
1,420.60
|
1,473.45
|
1,528.41
|
1,585.74
|
1,645.63
|
1,708.15
|
1,773.38
|
1,841.48
|
1,912.50
|
1,986.59
|
2,063.88
|
2,144.53
|
2,228.68
|
2,316.52
|
2,408.19
|
2,503.88
|
2,603.78
|
2,708.08
|
2,817.00
|
2,930.74
|
3,049.53
|
3,173.60
|
3,303.21
|
3,438.62
|
3,580.09
|
3,727.91
|
3,882.39
|
4,043.82
|
| |
Optimistic |
746.84
|
770.93
|
794.13
|
819.93
|
846.77
|
875.13
|
904.94
|
936.24
|
968.69
|
1,001.68
|
1,036.33
|
1,073.50
|
1,113.62
|
1,157.12
|
1,203.98
|
1,253.21
|
1,304.30
|
1,357.26
|
1,413.68
|
1,472.35
|
1,532.82
|
1,596.23
|
1,661.85
|
1,730.19
|
1,801.75
|
1,876.06
|
1,954.82
|
2,036.59
|
2,122.57
|
2,210.37
|
2,303.67
|
2,400.02
|
2,500.45
|
2,603.80
|
2,711.88
|
2,824.27
|
2,941.75
|
3,064.61
|
3,193.07
|
3,326.65
|
3,465.48
|
3,609.03
|
3,761.03
|
3,919.61
|
4,083.65
|
4,257.77
|
4,437.12
|
| New Mexico |
Baseline |
178.22
|
181.92
|
188.00
|
194.64
|
201.41
|
208.45
|
215.68
|
223.13
|
230.74
|
238.42
|
246.43
|
255.05
|
264.27
|
274.11
|
284.33
|
294.88
|
305.86
|
317.28
|
329.16
|
341.49
|
354.27
|
367.49
|
381.05
|
394.89
|
408.97
|
423.29
|
437.83
|
452.95
|
468.67
|
485.01
|
502.00
|
519.67
|
538.05
|
557.16
|
577.05
|
597.74
|
619.27
|
641.66
|
664.97
|
689.23
|
714.48
|
740.77
|
768.14
|
796.62
|
826.29
|
857.18
|
889.35
|
| |
Optimistic |
178.22
|
181.97
|
188.14
|
194.89
|
201.82
|
209.03
|
216.48
|
224.20
|
232.10
|
240.11
|
248.52
|
257.57
|
267.31
|
277.83
|
289.11
|
300.92
|
313.26
|
326.10
|
339.71
|
353.94
|
368.57
|
383.72
|
399.27
|
415.28
|
431.34
|
447.96
|
464.79
|
482.38
|
500.81
|
519.53
|
539.15
|
559.55
|
580.73
|
602.41
|
625.01
|
648.42
|
672.81
|
698.22
|
724.38
|
751.79
|
780.16
|
809.37
|
840.23
|
871.92
|
905.32
|
939.90
|
975.74
|
| New York |
Baseline |
1,360.56
|
1,377.66
|
1,413.67
|
1,454.01
|
1,495.48
|
1,543.87
|
1,586.86
|
1,634.05
|
1,685.37
|
1,723.05
|
1,780.94
|
1,827.11
|
1,877.44
|
1,949.35
|
2,005.26
|
2,063.14
|
2,143.07
|
2,205.68
|
2,270.51
|
2,359.49
|
2,429.67
|
2,502.37
|
2,601.54
|
2,680.28
|
2,761.86
|
2,872.52
|
2,960.94
|
3,052.59
|
3,176.20
|
3,275.59
|
3,409.06
|
3,516.86
|
3,628.65
|
3,778.02
|
3,899.34
|
4,025.18
|
4,192.50
|
4,329.14
|
4,510.12
|
4,658.51
|
4,812.50
|
5,015.55
|
5,182.86
|
5,356.52
|
5,584.52
|
5,773.27
|
6,020.26
|
| |
Optimistic |
1,360.56
|
1,378.02
|
1,414.71
|
1,455.91
|
1,498.45
|
1,548.17
|
1,592.81
|
1,641.83
|
1,695.27
|
1,735.27
|
1,795.93
|
1,845.08
|
1,898.97
|
1,975.74
|
2,038.93
|
2,105.42
|
2,195.05
|
2,266.66
|
2,343.63
|
2,445.28
|
2,527.60
|
2,613.70
|
2,726.01
|
2,817.89
|
2,913.38
|
3,039.39
|
3,142.86
|
3,250.70
|
3,394.06
|
3,508.98
|
3,661.86
|
3,787.54
|
3,917.59
|
4,084.53
|
4,223.43
|
4,366.77
|
4,555.62
|
4,709.64
|
4,914.43
|
5,080.94
|
5,254.86
|
5,480.41
|
5,670.07
|
5,864.04
|
6,117.78
|
6,329.99
|
6,605.14
|
| North Carolina |
Baseline |
454.67
|
473.49
|
490.88
|
510.23
|
530.43
|
551.74
|
574.14
|
597.62
|
621.98
|
647.10
|
673.68
|
702.43
|
733.58
|
767.56
|
802.88
|
839.79
|
878.33
|
918.61
|
960.77
|
1,004.93
|
1,051.19
|
1,099.68
|
1,150.57
|
1,203.95
|
1,259.97
|
1,318.79
|
1,380.53
|
1,445.40
|
1,513.57
|
1,585.22
|
1,660.52
|
1,739.68
|
1,822.90
|
1,910.41
|
2,002.43
|
2,099.22
|
2,201.01
|
2,308.11
|
2,420.77
|
2,539.32
|
2,664.07
|
2,795.36
|
2,933.55
|
3,079.01
|
3,232.14
|
3,393.37
|
3,563.14
|
| |
Optimistic |
454.67
|
473.61
|
491.24
|
510.89
|
531.48
|
553.28
|
576.26
|
600.44
|
625.63
|
651.70
|
679.38
|
709.39
|
741.98
|
777.97
|
816.42
|
856.94
|
899.61
|
944.03
|
991.81
|
1,041.64
|
1,093.47
|
1,148.61
|
1,205.70
|
1,265.94
|
1,328.88
|
1,395.26
|
1,465.32
|
1,539.30
|
1,616.94
|
1,697.82
|
1,783.43
|
1,873.49
|
1,967.21
|
2,065.57
|
2,169.22
|
2,276.85
|
2,391.31
|
2,510.74
|
2,637.75
|
2,769.68
|
2,909.29
|
3,054.94
|
3,208.61
|
3,370.16
|
3,540.34
|
3,720.30
|
3,909.18
|
| North Dakota |
Baseline |
48.90
|
49.01
|
50.19
|
51.52
|
52.89
|
54.32
|
55.81
|
57.36
|
58.93
|
60.51
|
62.16
|
63.91
|
65.78
|
67.75
|
69.81
|
71.95
|
74.16
|
76.45
|
78.81
|
81.24
|
83.75
|
86.33
|
88.97
|
91.67
|
94.42
|
97.24
|
100.09
|
103.05
|
106.11
|
109.28
|
112.56
|
115.96
|
119.48
|
123.13
|
126.91
|
130.82
|
134.88
|
139.09
|
143.44
|
147.96
|
152.64
|
157.49
|
162.52
|
167.74
|
173.14
|
178.75
|
184.56
|
| |
Optimistic |
48.90
|
49.03
|
50.23
|
51.58
|
52.99
|
54.47
|
56.02
|
57.63
|
59.28
|
60.95
|
62.69
|
64.54
|
66.53
|
68.67
|
70.99
|
73.42
|
75.95
|
78.56
|
81.35
|
84.22
|
87.12
|
90.16
|
93.22
|
96.40
|
99.59
|
102.91
|
106.26
|
109.75
|
113.35
|
117.03
|
120.86
|
124.89
|
129.00
|
133.11
|
137.45
|
141.91
|
146.55
|
151.35
|
156.27
|
161.41
|
166.63
|
172.12
|
177.75
|
183.65
|
189.69
|
195.99
|
202.49
|
| Ohio |
Baseline |
887.90
|
899.90
|
922.11
|
947.33
|
973.38
|
1,000.66
|
1,029.10
|
1,058.74
|
1,089.20
|
1,119.86
|
1,152.03
|
1,186.68
|
1,224.07
|
1,264.45
|
1,305.84
|
1,348.50
|
1,392.52
|
1,438.03
|
1,485.12
|
1,533.86
|
1,584.32
|
1,636.56
|
1,690.77
|
1,747.00
|
1,805.25
|
1,865.53
|
1,927.91
|
1,992.71
|
2,060.02
|
2,129.96
|
2,202.62
|
2,278.13
|
2,356.61
|
2,438.17
|
2,522.96
|
2,611.10
|
2,702.73
|
2,798.01
|
2,897.09
|
3,000.12
|
3,107.29
|
3,218.75
|
3,334.70
|
3,455.32
|
3,580.81
|
3,711.39
|
3,847.26
|
| |
Optimistic |
887.90
|
900.14
|
922.79
|
948.55
|
975.31
|
1,003.44
|
1,032.91
|
1,063.74
|
1,095.57
|
1,127.80
|
1,161.74
|
1,198.41
|
1,238.22
|
1,281.53
|
1,327.78
|
1,376.22
|
1,426.12
|
1,478.05
|
1,532.89
|
1,589.64
|
1,648.32
|
1,709.04
|
1,771.42
|
1,837.27
|
1,904.28
|
1,974.01
|
2,046.62
|
2,122.44
|
2,200.98
|
2,281.52
|
2,365.91
|
2,453.58
|
2,543.36
|
2,636.37
|
2,733.24
|
2,832.15
|
2,936.47
|
3,043.68
|
3,156.75
|
3,272.23
|
3,393.20
|
3,517.49
|
3,647.16
|
3,781.78
|
3,921.91
|
4,070.40
|
4,222.33
|
| Oklahoma |
Baseline |
243.25
|
244.78
|
250.98
|
258.03
|
265.43
|
273.18
|
281.32
|
289.83
|
298.66
|
307.77
|
317.45
|
327.96
|
339.29
|
351.56
|
364.42
|
377.99
|
392.12
|
406.85
|
422.21
|
438.24
|
454.94
|
472.36
|
490.47
|
509.28
|
528.84
|
549.16
|
570.26
|
592.28
|
615.24
|
639.20
|
664.19
|
690.28
|
717.51
|
745.92
|
775.59
|
806.56
|
838.89
|
872.66
|
907.92
|
944.75
|
983.22
|
1,023.41
|
1,065.39
|
1,109.26
|
1,155.09
|
1,202.99
|
1,253.05
|
| |
Optimistic |
243.25
|
244.84
|
251.16
|
258.37
|
265.96
|
273.94
|
282.37
|
291.21
|
300.41
|
309.95
|
320.12
|
331.17
|
343.17
|
356.30
|
370.52
|
385.71
|
401.59
|
418.15
|
435.74
|
454.22
|
473.33
|
493.24
|
513.96
|
535.43
|
557.84
|
581.02
|
605.48
|
630.87
|
657.29
|
684.54
|
713.18
|
743.44
|
774.62
|
806.71
|
840.28
|
874.76
|
911.23
|
949.37
|
989.26
|
1,030.74
|
1,073.34
|
1,118.40
|
1,165.05
|
1,214.29
|
1,265.17
|
1,319.24
|
1,374.89
|
| Oregon |
Baseline |
197.17
|
201.29
|
207.92
|
215.32
|
223.05
|
231.19
|
239.78
|
248.90
|
258.46
|
268.38
|
278.85
|
290.18
|
302.48
|
315.72
|
329.58
|
344.07
|
359.33
|
375.45
|
392.48
|
410.48
|
429.51
|
449.63
|
470.80
|
493.06
|
516.43
|
540.98
|
566.75
|
593.85
|
622.34
|
652.30
|
683.82
|
716.98
|
751.86
|
788.57
|
827.20
|
867.85
|
910.65
|
955.70
|
1,003.13
|
1,053.07
|
1,105.67
|
1,161.06
|
1,219.40
|
1,280.86
|
1,345.62
|
1,413.84
|
1,485.73
|
| |
Optimistic |
197.17
|
201.34
|
208.08
|
215.60
|
223.49
|
231.84
|
240.67
|
250.08
|
259.98
|
270.30
|
281.20
|
293.03
|
305.97
|
320.00
|
335.11
|
351.09
|
367.99
|
385.82
|
405.08
|
425.45
|
446.82
|
469.57
|
493.38
|
518.36
|
544.68
|
572.47
|
601.56
|
632.54
|
664.81
|
698.75
|
734.39
|
771.89
|
811.68
|
852.73
|
896.00
|
941.41
|
989.27
|
1,039.72
|
1,092.91
|
1,148.73
|
1,207.28
|
1,269.00
|
1,333.59
|
1,402.14
|
1,474.42
|
1,550.24
|
1,630.58
|
| Pennsylvania |
Baseline |
696.44
|
710.78
|
729.33
|
750.18
|
771.68
|
794.21
|
817.69
|
842.01
|
866.83
|
891.77
|
917.74
|
945.70
|
975.81
|
1,008.20
|
1,041.48
|
1,075.76
|
1,111.21
|
1,147.92
|
1,185.98
|
1,225.46
|
1,266.43
|
1,308.94
|
1,353.12
|
1,398.98
|
1,446.53
|
1,495.77
|
1,546.72
|
1,599.66
|
1,654.68
|
1,711.88
|
1,771.35
|
1,833.17
|
1,897.45
|
1,964.30
|
2,033.82
|
2,106.13
|
2,181.34
|
2,259.60
|
2,341.01
|
2,425.72
|
2,513.86
|
2,605.60
|
2,701.07
|
2,800.45
|
2,903.90
|
3,011.59
|
3,123.71
|
| |
Optimistic |
696.44
|
710.96
|
729.88
|
751.16
|
773.23
|
796.42
|
820.73
|
846.03
|
871.97
|
898.10
|
925.52
|
955.01
|
987.08
|
1,021.86
|
1,058.88
|
1,097.81
|
1,138.03
|
1,179.64
|
1,223.98
|
1,270.39
|
1,317.65
|
1,367.12
|
1,418.04
|
1,471.26
|
1,525.46
|
1,582.48
|
1,641.86
|
1,703.92
|
1,767.49
|
1,833.50
|
1,902.70
|
1,973.76
|
2,048.43
|
2,123.93
|
2,202.58
|
2,285.03
|
2,369.85
|
2,458.20
|
2,550.22
|
2,645.49
|
2,744.05
|
2,846.68
|
2,953.82
|
3,065.13
|
3,181.06
|
3,302.45
|
3,428.25
|
| Rhode Island |
Baseline |
308.65
|
314.16
|
323.67
|
334.27
|
345.19
|
356.57
|
368.34
|
380.45
|
392.68
|
404.97
|
417.72
|
431.22
|
445.48
|
460.70
|
476.29
|
492.37
|
508.84
|
525.82
|
543.35
|
561.46
|
580.14
|
599.44
|
619.53
|
640.47
|
662.20
|
684.74
|
708.12
|
732.42
|
757.67
|
783.92
|
811.21
|
839.59
|
869.09
|
899.79
|
931.71
|
964.90
|
999.45
|
1,035.38
|
1,072.76
|
1,111.66
|
1,152.15
|
1,194.28
|
1,238.14
|
1,283.79
|
1,331.33
|
1,380.80
|
1,432.32
|
| |
Optimistic |
308.65
|
314.25
|
323.91
|
334.70
|
345.88
|
357.57
|
369.73
|
382.27
|
394.98
|
407.83
|
421.26
|
435.48
|
450.61
|
466.95
|
484.28
|
502.44
|
521.13
|
540.42
|
560.90
|
581.89
|
603.51
|
626.06
|
649.08
|
673.46
|
698.33
|
724.54
|
751.60
|
780.19
|
809.48
|
839.55
|
871.06
|
904.22
|
938.23
|
973.07
|
1,009.36
|
1,046.92
|
1,085.59
|
1,126.34
|
1,168.80
|
1,212.76
|
1,257.71
|
1,305.08
|
1,354.53
|
1,405.32
|
1,458.22
|
1,514.23
|
1,571.63
|
| South Carolina |
Baseline |
241.93
|
248.89
|
257.32
|
266.67
|
276.34
|
286.46
|
296.99
|
307.97
|
319.30
|
330.88
|
343.07
|
356.18
|
370.37
|
385.71
|
401.57
|
418.01
|
435.06
|
452.76
|
471.15
|
490.27
|
510.13
|
530.78
|
552.27
|
574.61
|
597.84
|
621.98
|
647.07
|
673.28
|
700.66
|
729.28
|
759.19
|
790.46
|
823.14
|
857.31
|
893.04
|
930.40
|
969.48
|
1,010.35
|
1,053.10
|
1,097.83
|
1,144.63
|
1,193.60
|
1,244.84
|
1,298.48
|
1,354.61
|
1,413.37
|
1,474.89
|
| |
Optimistic |
241.93
|
248.95
|
257.51
|
267.01
|
276.88
|
287.26
|
298.09
|
309.43
|
321.17
|
333.23
|
345.97
|
359.71
|
374.60
|
390.93
|
408.33
|
426.53
|
445.58
|
465.26
|
486.34
|
508.14
|
530.61
|
554.36
|
578.69
|
604.15
|
630.47
|
657.98
|
687.03
|
717.24
|
748.41
|
780.98
|
815.27
|
851.13
|
888.58
|
927.22
|
967.26
|
1,009.43
|
1,053.11
|
1,099.36
|
1,147.28
|
1,197.75
|
1,249.74
|
1,304.17
|
1,361.28
|
1,421.61
|
1,484.13
|
1,549.90
|
1,618.49
|
| South Dakota |
Baseline |
83.91
|
84.81
|
87.02
|
89.49
|
92.06
|
94.74
|
97.54
|
100.45
|
103.45
|
106.49
|
109.66
|
113.11
|
116.80
|
120.72
|
124.78
|
128.97
|
133.29
|
137.77
|
142.38
|
147.15
|
152.07
|
157.15
|
162.41
|
167.84
|
173.45
|
179.24
|
185.20
|
191.39
|
197.82
|
204.49
|
211.43
|
218.64
|
226.13
|
233.91
|
242.00
|
250.41
|
259.15
|
268.24
|
277.68
|
287.51
|
297.72
|
308.34
|
319.39
|
330.88
|
342.83
|
355.27
|
368.21
|
| |
Optimistic |
83.91
|
84.83
|
87.08
|
89.61
|
92.24
|
95.01
|
97.91
|
100.92
|
104.05
|
107.24
|
110.58
|
114.22
|
118.13
|
122.35
|
126.87
|
131.61
|
136.52
|
141.57
|
146.96
|
152.54
|
158.19
|
164.13
|
170.16
|
176.50
|
182.94
|
189.62
|
196.62
|
203.86
|
211.35
|
219.02
|
227.06
|
235.42
|
244.08
|
252.94
|
262.17
|
271.59
|
281.52
|
291.86
|
302.49
|
313.63
|
325.00
|
336.97
|
349.31
|
362.12
|
375.62
|
389.57
|
404.02
|
| Tennessee |
Baseline |
325.85
|
333.32
|
343.62
|
355.22
|
367.30
|
380.01
|
393.40
|
407.50
|
422.11
|
437.08
|
452.89
|
470.00
|
488.49
|
508.53
|
529.31
|
551.01
|
573.58
|
597.10
|
621.62
|
647.21
|
673.93
|
701.83
|
730.96
|
761.37
|
793.10
|
826.24
|
860.83
|
897.02
|
934.88
|
974.49
|
1,015.95
|
1,059.35
|
1,104.77
|
1,152.33
|
1,202.12
|
1,254.25
|
1,308.85
|
1,366.04
|
1,425.94
|
1,488.69
|
1,554.44
|
1,623.32
|
1,695.51
|
1,771.16
|
1,850.45
|
1,933.56
|
2,020.69
|
| |
Optimistic |
325.85
|
333.41
|
343.87
|
355.69
|
368.03
|
381.09
|
394.87
|
409.44
|
424.59
|
440.17
|
456.69
|
474.61
|
494.14
|
515.38
|
538.15
|
562.24
|
587.42
|
613.67
|
641.71
|
670.78
|
701.12
|
733.08
|
765.91
|
800.71
|
836.52
|
874.07
|
913.88
|
955.34
|
998.63
|
1,043.96
|
1,091.24
|
1,140.75
|
1,192.52
|
1,246.02
|
1,302.15
|
1,360.72
|
1,422.14
|
1,486.57
|
1,553.39
|
1,623.87
|
1,697.38
|
1,773.63
|
1,854.60
|
1,938.44
|
2,027.30
|
2,119.92
|
2,217.67
|
| Texas |
Baseline |
1,208.37
|
1,244.19
|
1,285.91
|
1,345.19
|
1,397.71
|
1,454.25
|
1,515.05
|
1,580.61
|
1,638.85
|
1,712.72
|
1,778.82
|
1,864.05
|
1,942.18
|
2,038.87
|
2,139.87
|
2,230.78
|
2,340.57
|
2,455.28
|
2,591.03
|
2,716.74
|
2,848.10
|
2,985.38
|
3,146.74
|
3,297.24
|
3,473.53
|
3,658.10
|
3,831.20
|
4,032.94
|
4,244.19
|
4,465.41
|
4,697.08
|
4,939.70
|
5,193.80
|
5,459.92
|
5,738.65
|
6,057.27
|
6,363.92
|
6,713.56
|
7,050.92
|
7,434.63
|
7,837.13
|
8,259.33
|
8,702.19
|
9,166.73
|
9,654.01
|
10,165.13
|
10,739.49
|
| |
Optimistic |
1,208.37
|
1,244.52
|
1,286.86
|
1,346.95
|
1,400.52
|
1,458.37
|
1,520.67
|
1,588.13
|
1,648.54
|
1,724.85
|
1,793.86
|
1,882.32
|
1,964.52
|
2,066.38
|
2,175.87
|
2,276.34
|
2,396.83
|
2,523.52
|
2,674.49
|
2,815.91
|
2,962.79
|
3,117.50
|
3,297.04
|
3,466.81
|
3,663.62
|
3,870.75
|
4,067.46
|
4,294.53
|
4,534.09
|
4,783.18
|
5,043.64
|
5,319.02
|
5,604.95
|
5,904.00
|
6,215.13
|
6,572.05
|
6,914.03
|
7,303.72
|
7,681.03
|
8,108.07
|
8,558.37
|
9,027.21
|
9,520.23
|
10,032.39
|
10,574.56
|
11,145.78
|
11,785.20
|
| Utah |
Baseline |
176.82
|
177.53
|
183.87
|
190.97
|
198.41
|
206.30
|
214.65
|
223.58
|
232.96
|
242.78
|
253.24
|
264.70
|
277.23
|
290.77
|
305.08
|
320.03
|
335.75
|
352.31
|
369.73
|
388.05
|
407.33
|
427.61
|
448.90
|
471.20
|
494.60
|
519.14
|
544.87
|
571.98
|
600.53
|
630.61
|
662.30
|
695.69
|
730.89
|
767.99
|
807.10
|
848.33
|
891.80
|
937.65
|
986.01
|
1,037.01
|
1,090.82
|
1,147.58
|
1,207.47
|
1,270.68
|
1,337.38
|
1,407.78
|
1,482.09
|
| |
Optimistic |
176.82
|
177.58
|
184.01
|
191.22
|
198.81
|
206.88
|
215.45
|
224.65
|
234.34
|
244.51
|
255.38
|
267.30
|
280.41
|
294.70
|
310.18
|
326.56
|
343.85
|
362.08
|
381.66
|
402.17
|
423.75
|
446.63
|
470.34
|
495.53
|
521.66
|
549.40
|
578.43
|
609.16
|
641.49
|
675.54
|
711.38
|
749.17
|
788.98
|
830.50
|
874.35
|
920.45
|
968.71
|
1,020.10
|
1,074.38
|
1,130.97
|
1,190.94
|
1,254.27
|
1,320.69
|
1,390.69
|
1,465.24
|
1,543.61
|
1,626.08
|
| Vermont |
Baseline |
43.73
|
45.01
|
46.47
|
48.10
|
49.76
|
51.50
|
53.33
|
55.21
|
57.12
|
59.06
|
61.07
|
63.22
|
65.51
|
67.96
|
70.44
|
72.98
|
75.63
|
78.38
|
81.25
|
84.23
|
87.33
|
90.56
|
93.94
|
97.44
|
101.10
|
104.91
|
108.87
|
113.00
|
117.30
|
121.79
|
126.47
|
131.35
|
136.45
|
141.76
|
147.30
|
153.08
|
159.12
|
165.41
|
171.98
|
178.84
|
186.00
|
193.48
|
201.29
|
209.44
|
217.95
|
226.84
|
236.13
|
| |
Optimistic |
43.73
|
45.02
|
46.51
|
48.16
|
49.86
|
51.65
|
53.53
|
55.48
|
57.46
|
59.48
|
61.58
|
63.85
|
66.27
|
68.88
|
71.62
|
74.47
|
77.46
|
80.55
|
83.86
|
87.31
|
90.86
|
94.56
|
98.43
|
102.47
|
106.62
|
111.00
|
115.55
|
120.36
|
125.31
|
130.47
|
135.83
|
141.43
|
147.26
|
153.25
|
159.59
|
166.10
|
172.90
|
179.93
|
187.36
|
195.08
|
203.10
|
211.38
|
220.15
|
229.29
|
238.75
|
248.77
|
259.10
|
| Virginia |
Baseline |
552.95
|
569.59
|
589.40
|
611.42
|
634.31
|
658.39
|
683.65
|
710.08
|
737.28
|
765.18
|
794.46
|
826.01
|
860.03
|
896.98
|
935.42
|
975.52
|
1,017.31
|
1,060.92
|
1,106.50
|
1,154.14
|
1,203.94
|
1,256.03
|
1,310.61
|
1,367.83
|
1,427.78
|
1,490.60
|
1,556.40
|
1,625.37
|
1,697.68
|
1,773.49
|
1,852.98
|
1,936.35
|
2,023.80
|
2,115.53
|
2,211.76
|
2,312.73
|
2,418.69
|
2,529.89
|
2,646.60
|
2,769.11
|
2,897.72
|
3,032.75
|
3,174.54
|
3,323.43
|
3,479.80
|
3,644.04
|
3,816.57
|
| |
Optimistic |
552.95
|
569.74
|
589.84
|
612.22
|
635.58
|
660.25
|
686.22
|
713.43
|
741.60
|
770.64
|
801.21
|
834.15
|
869.96
|
909.11
|
951.19
|
995.46
|
1,041.76
|
1,090.39
|
1,142.09
|
1,196.18
|
1,252.30
|
1,311.92
|
1,373.51
|
1,438.45
|
1,506.18
|
1,577.48
|
1,651.88
|
1,730.95
|
1,813.74
|
1,899.74
|
1,989.68
|
2,084.96
|
2,184.84
|
2,287.35
|
2,396.16
|
2,508.83
|
2,627.20
|
2,752.85
|
2,883.61
|
3,020.35
|
3,163.26
|
3,313.41
|
3,471.48
|
3,637.25
|
3,811.45
|
3,995.27
|
4,187.71
|
| Washington |
Baseline |
491.39
|
499.78
|
516.89
|
536.04
|
556.19
|
577.48
|
599.89
|
623.54
|
648.22
|
673.83
|
701.01
|
730.40
|
762.18
|
796.53
|
832.53
|
870.27
|
910.17
|
952.47
|
997.38
|
1,045.09
|
1,095.82
|
1,149.80
|
1,206.87
|
1,267.13
|
1,330.77
|
1,397.95
|
1,468.80
|
1,543.50
|
1,622.26
|
1,705.32
|
1,792.93
|
1,885.33
|
1,982.82
|
2,085.67
|
2,194.21
|
2,308.75
|
2,429.65
|
2,557.27
|
2,692.01
|
2,834.26
|
2,984.48
|
3,143.12
|
3,310.68
|
3,487.68
|
3,674.65
|
3,872.20
|
4,080.93
|
| |
Optimistic |
491.39
|
499.91
|
517.28
|
536.74
|
557.30
|
579.09
|
602.14
|
626.50
|
652.01
|
678.65
|
706.93
|
737.59
|
770.92
|
807.29
|
846.45
|
888.00
|
932.08
|
978.80
|
1,029.45
|
1,083.30
|
1,140.15
|
1,200.64
|
1,264.63
|
1,332.61
|
1,403.59
|
1,479.41
|
1,559.19
|
1,643.69
|
1,733.42
|
1,826.55
|
1,925.41
|
2,029.75
|
2,139.78
|
2,255.67
|
2,377.20
|
2,505.10
|
2,639.12
|
2,781.98
|
2,933.00
|
3,091.98
|
3,257.83
|
3,434.57
|
3,621.71
|
3,817.56
|
4,026.29
|
4,245.97
|
4,477.37
|
| West Virginia |
Baseline |
196.72
|
199.88
|
204.59
|
209.96
|
215.52
|
221.30
|
227.33
|
233.61
|
240.05
|
246.54
|
253.30
|
260.60
|
268.51
|
276.94
|
285.61
|
294.60
|
303.88
|
313.32
|
322.96
|
332.78
|
342.79
|
352.96
|
363.32
|
373.84
|
384.56
|
395.47
|
406.56
|
418.03
|
429.90
|
442.17
|
454.87
|
468.02
|
481.61
|
495.68
|
510.24
|
525.31
|
540.91
|
557.06
|
573.77
|
591.08
|
609.00
|
627.55
|
646.77
|
666.67
|
687.28
|
708.63
|
730.74
|
| |
Optimistic |
196.72
|
199.93
|
204.74
|
210.24
|
215.96
|
221.92
|
228.19
|
234.72
|
241.46
|
248.31
|
255.45
|
263.17
|
271.59
|
280.68
|
290.38
|
300.61
|
311.19
|
321.98
|
333.33
|
344.93
|
356.64
|
368.67
|
380.66
|
393.10
|
405.70
|
418.42
|
431.65
|
445.21
|
459.40
|
473.62
|
488.47
|
504.06
|
519.91
|
535.98
|
552.66
|
569.81
|
587.58
|
606.01
|
625.10
|
644.75
|
664.94
|
685.87
|
707.27
|
729.73
|
753.00
|
776.89
|
801.87
|
| Wisconsin |
Baseline |
426.19
|
436.04
|
448.97
|
463.36
|
478.21
|
493.75
|
509.95
|
526.81
|
544.10
|
561.67
|
580.05
|
599.85
|
621.12
|
643.83
|
667.30
|
691.45
|
716.48
|
742.46
|
769.48
|
797.56
|
826.76
|
857.11
|
888.76
|
921.70
|
955.96
|
991.55
|
1,028.49
|
1,066.98
|
1,107.10
|
1,148.90
|
1,192.49
|
1,237.92
|
1,285.28
|
1,334.68
|
1,386.18
|
1,439.91
|
1,495.94
|
1,554.39
|
1,615.37
|
1,678.99
|
1,745.38
|
1,814.66
|
1,886.97
|
1,962.44
|
2,041.22
|
2,123.46
|
2,209.32
|
| |
Optimistic |
426.19
|
436.15
|
449.31
|
463.97
|
479.17
|
495.14
|
511.84
|
529.33
|
547.31
|
565.66
|
584.92
|
605.80
|
628.29
|
652.59
|
678.55
|
705.66
|
733.70
|
762.97
|
794.21
|
826.72
|
860.23
|
895.05
|
931.37
|
969.06
|
1,008.40
|
1,049.08
|
1,091.99
|
1,136.49
|
1,182.74
|
1,230.39
|
1,280.99
|
1,333.19
|
1,387.53
|
1,443.40
|
1,501.76
|
1,561.69
|
1,624.97
|
1,691.08
|
1,760.15
|
1,831.08
|
1,905.53
|
1,983.28
|
2,063.78
|
2,148.57
|
2,236.18
|
2,328.12
|
2,424.72
|
| Wyoming |
Baseline |
60.21
|
60.96
|
62.70
|
64.64
|
66.63
|
68.70
|
70.85
|
73.06
|
75.33
|
77.67
|
80.11
|
82.76
|
85.58
|
88.55
|
91.66
|
94.90
|
98.27
|
101.75
|
105.33
|
109.03
|
112.83
|
116.73
|
120.73
|
124.83
|
129.03
|
133.32
|
137.69
|
142.22
|
146.93
|
151.82
|
156.90
|
162.17
|
167.65
|
173.34
|
179.25
|
185.39
|
191.77
|
198.40
|
205.29
|
212.46
|
219.90
|
227.64
|
235.68
|
244.05
|
252.75
|
261.79
|
271.20
|
| |
Optimistic |
60.21
|
60.97
|
62.75
|
64.72
|
66.76
|
68.89
|
71.11
|
73.41
|
75.78
|
78.22
|
80.79
|
83.57
|
86.55
|
89.76
|
93.20
|
96.84
|
100.65
|
104.57
|
108.72
|
113.01
|
117.38
|
121.90
|
126.50
|
131.26
|
136.10
|
141.09
|
146.14
|
151.47
|
157.00
|
162.59
|
168.52
|
174.59
|
180.98
|
187.41
|
194.20
|
201.13
|
208.34
|
215.84
|
223.64
|
231.71
|
240.04
|
248.71
|
257.75
|
267.14
|
276.90
|
287.11
|
297.55
|
|
